Dec 22 | Dec 21 | Dec 20 | Jun 20 | Jun 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | kr 1.01M | kr 26.19M | kr 201.84M | kr 201.84M | kr 1.98M |
Gross Profit | kr -10.66M | kr -17.93M | kr 215.84M | kr 215.84M | kr 5.79M |
Operating Income | kr -356.72M | kr -128.65M | kr -30.09M | kr -30.09M | kr -120.13M |
EBITDA | kr -89.76M | kr -97.62M | kr -11.50M | kr -11.50M | kr -113.53M |
Net Income | kr -367.03M | kr -138.94M | kr -10.53M | kr -10.53M | kr -171.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | kr 142.51M | kr 97.27M | kr 287.40M | kr 435.10M | kr 116.27M |
Total Assets | kr 355.88M | kr 594.31M | kr 863.54M | kr 1.01B | kr 646.38M |
Total Debt | kr 8.17M | kr 10.43M | kr 0.00 | kr 94.17M | kr 139.57M |
Net Debt | kr -1.30M | kr 2.52M | kr -40.13M | kr -106.85M | kr 23.30M |
Total Liabilities | kr 30.45M | kr 44.59M | kr 176.80M | kr 185.96M | kr 222.33M |
Stockholders' Equity | kr 325.42M | kr 549.71M | kr -1.22B | kr 819.39M | kr 424.05M |
Cash Flow | |||||
Free Cash Flow | kr -80.79M | kr -179.91M | kr -211.41M | kr -19.74M | kr -130.87M |
Operating Cash Flow | kr -80.52M | kr -145.56M | kr -204.86M | kr -6.87M | kr -118.84M |
Investing Cash Flow | kr -45.28M | kr 118.65M | kr -21.55M | kr -288.12M | kr -14.03M |
Financing Cash Flow | kr 128.76M | kr -5.81M | kr -6.01M | kr 379.72M | kr 233.50M |