| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 52.31K | € 229.35K | € 21.80K | € 66.82K | € 223.34K |
| Gross Profit | € -336.29K | € -69.95K | € -55.13K | € -1.10M | € -1.37M |
| Operating Income | € -837.48K | € -1.44M | € -735.27K | € -1.14M | € -1.40M |
| EBITDA | € -154.74K | € -1.19M | € -485.72K | € -753.90K | € -576.26K |
| Net Income | € -659.11K | € -1.78M | € -802.73K | € -1.01M | € -831.98K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 22.87K | € 125.87K | € 56.61K | € 78.52K | € 689.63K |
| Total Assets | € 489.46K | € 770.92K | € 1.63M | € 1.70M | € 2.22M |
| Total Debt | € 546.84K | € 353.37K | € 538.14K | € 1.72M | € 466.22K |
| Net Debt | € 523.97K | € 227.50K | € 481.53K | € 685.56K | € -455.29K |
| Total Liabilities | € 1.15M | € 767.78K | € 3.07M | € 2.33M | € 1.85M |
| Stockholders' Equity | € -655.97K | € 3.14K | € -1.44M | € -635.85K | € 374.73K |
| Cash Flow | |||||
| Free Cash Flow | € 0.00 | € 0.00 | € 487.08K | € 988.54K | € 954.19K |
| Operating Cash Flow | € 0.00 | € 0.00 | € 487.08K | € 988.54K | € 954.19K |
| Investing Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Financing Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |