Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ -904.60K | $ -544.11K | $ 360.30K | $ -2.60M | $ 11.05M |
Operating Income | $ -11.63M | $ -11.20M | $ -12.59M | $ -24.49M | $ -59.92M |
EBITDA | $ -9.16M | $ -8.97M | $ -9.42M | $ -1.91M | $ -818.72K |
Net Income | $ -14.72M | $ -11.71M | $ -13.29M | $ -22.03M | $ -43.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 46.29M | $ 35.54M | $ 31.19M | $ 20.23M | $ 32.59M |
Total Debt | $ 3.50M | $ 3.50M | $ 3.50M | $ 3.50M | $ 3.50M |
Net Debt | $ -273.57K | $ 2.87M | $ 3.16M | $ 3.44M | $ 3.24M |
Total Liabilities | $ 46.29M | $ 35.54M | $ 31.19M | $ 20.23M | $ 17.60M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -9.48M | $ -7.60M | $ -11.11M | $ 556.37K | $ -8.84M |
Operating Cash Flow | $ -9.31M | $ -7.46M | $ -10.98M | $ 1.15M | $ -3.98M |
Investing Cash Flow | |||||
Financing Cash Flow |