| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.16B | € 1.22B | € 1.24B | € 1.09B | € 952.17M |
| Gross Profit | € 667.85M | € 661.94M | € 664.45M | € 612.44M | € 536.67M |
| Operating Income | € 57.32M | € 76.12M | € 76.52M | € 92.07M | € 20.14M |
| EBITDA | € 155.69M | € 155.45M | € 155.59M | € 164.88M | € 96.41M |
| Net Income | € 14.70M | € 27.83M | € 39.07M | € 55.93M | € 5.67M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 133.23M | € 165.21M | € 171.49M | € 188.22M | € 185.87M |
| Total Assets | € 1.44B | € 1.49B | € 1.56B | € 1.50B | € 1.41B |
| Total Debt | € 455.28M | € 529.25M | € 516.74M | € 501.79M | € 519.77M |
| Net Debt | € 328.15M | € 364.04M | € 348.07M | € 316.07M | € 334.66M |
| Total Liabilities | € 715.26M | € 799.84M | € 855.32M | € 829.64M | € 825.19M |
| Stockholders' Equity | € 720.99M | € 693.10M | € 705.07M | € 668.25M | € 589.31M |
| Cash Flow | |||||
| Free Cash Flow | € 82.07M | € 58.20M | € 22.11M | € 61.74M | € 94.12M |
| Operating Cash Flow | € 136.99M | € 118.91M | € 76.61M | € 108.39M | € 133.54M |
| Investing Cash Flow | € -63.45M | € -59.76M | € -44.48M | € -45.16M | € -39.09M |
| Financing Cash Flow | € -114.12M | € -57.94M | € -54.52M | € -71.09M | € -80.97M |