| Oct 22 | Oct 21 | Oct 20 | Oct 19 | Oct 18 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | |||||
| Gross Profit | $ 10.99M | $ 6.15M | $ 2.30K | $ 7.94M | $ 7.86M |
| Operating Income | $ 831.35K | $ -1.65M | $ -3.51K | $ 227.78K | $ 644.00K |
| EBITDA | $ 4.88M | $ 2.43M | $ -1.35K | $ 2.70M | $ 2.83M |
| Net Income | $ 588.34K | $ -911.76K | $ -3.02K | $ 446.22K | $ 529.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
| Total Assets | $ 66.17M | $ 68.74M | $ 45.50M | $ 34.66M | $ 27.70M |
| Total Debt | $ 45.71M | $ 48.05M | $ 30.59M | $ 13.54M | $ 8.87M |
| Net Debt | $ 40.25M | $ 42.85M | $ 29.44M | $ 12.97M | $ -1.44M |
| Total Liabilities | $ 53.51M | $ 56.67M | $ 32.51M | $ 18.65M | $ 11.87M |
| Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
| Cash Flow | |||||
| Free Cash Flow | |||||
| Operating Cash Flow | |||||
| Investing Cash Flow | |||||
| Financing Cash Flow |