| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 80.00M | € 200.27M | € 77.53M | € 193.29M | € 189.86M |
| Gross Profit | € -382.52M | € -32.69M | € -374.00K | € 64.25M | € 94.37M |
| Operating Income | € -456.84M | € -87.23M | € -153.16M | € -265.35M | € 254.13M |
| EBITDA | € -76.67M | € 43.06M | € -87.55M | € -169.49M | € 388.10M |
| Net Income | € -390.00M | € -127.44M | € -151.06M | € -265.77M | € 287.16M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 57.58M | € 120.26M | € 242.99M | € 39.88M | € 221.60M |
| Total Assets | € 1.26B | € 1.66B | € 1.04B | € 450.59M | € 798.77M |
| Total Debt | € 745.49M | € 713.66M | € 179.53M | € 10.65M | € 85.94M |
| Net Debt | € 687.91M | € 593.40M | € -63.47M | € -29.22M | € -135.66M |
| Total Liabilities | € 818.78M | € 819.46M | € 300.70M | € 91.18M | € 186.50M |
| Stockholders' Equity | € 442.21M | € 839.83M | € 734.38M | € 359.41M | € 612.27M |
| Cash Flow | |||||
| Free Cash Flow | € -100.66M | € -1.04B | € -116.09M | € -99.73M | € -112.80M |
| Operating Cash Flow | € 6.38M | € -58.39M | € -17.60M | € 960.00K | € 88.07M |
| Investing Cash Flow | € -46.55M | € -950.27M | € -84.67M | € -95.22M | € 126.62M |
| Financing Cash Flow | € -22.69M | € 885.53M | € 305.11M | € -82.91M | € -69.03M |