Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 216.75M | € 223.53M | € 210.07M | € 194.25M | € 164.20M |
Gross Profit | € 111.22M | € 24.81M | € 108.73M | € 101.86M | € 85.51M |
Operating Income | € -48.06M | € -28.17M | € -30.29M | € -24.07M | € -5.26M |
EBITDA | € -51.02M | € -9.62M | € -14.07M | € -8.48M | € 5.77M |
Net Income | € -84.86M | € -47.88M | € -44.93M | € -31.52M | € -10.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 73.08M | € 111.15M | € 128.30M | € 178.08M | € 14.68M |
Total Assets | € 171.27M | € 306.48M | € 293.23M | € 325.32M | € 122.74M |
Total Debt | € 66.35M | € 86.61M | € 61.66M | € 51.69M | € 67.69M |
Net Debt | € -5.78M | € -24.05M | € -66.14M | € -97.95M | € 53.16M |
Total Liabilities | € 99.43M | € 151.02M | € 92.23M | € 80.53M | € 89.33M |
Stockholders' Equity | € 71.84M | € 155.45M | € 201.00M | € 244.78M | € 33.41M |
Cash Flow | |||||
Free Cash Flow | € -22.68M | € -8.57M | € -40.52M | € -43.67M | € -15.39M |
Operating Cash Flow | € -16.30M | € 6.04M | € -20.84M | € -27.82M | € -1.55M |
Investing Cash Flow | € -6.38M | € -14.61M | € 3.75M | € -40.93M | € -17.06M |
Financing Cash Flow | € -15.85M | € -8.57M | € -4.76M | € 203.86M | € 9.86M |