Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 1.79M | $ 1.67M | $ 1.74M | $ 1.98M | $ 2.26M |
Operating Income | $ 149.97K | $ 232.00K | $ -202.00K | $ 35.00K | $ 39.00K |
EBITDA | $ 168.97K | $ 243.00K | $ -192.00K | $ 49.00K | $ 50.00K |
Net Income | $ 127.77K | $ 211.00K | $ -225.00K | $ 12.00K | $ 15.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 783.49K | $ 882.00K | $ 888.00K | $ 861.00K | $ 1.02M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -236.58K | $ -260.00K | $ -84.00K | $ -272.00K | $ -358.00K |
Total Liabilities | $ 783.49K | $ 1.09M | $ 888.00K | $ 861.00K | $ 1.02M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -2.00K | $ 198.00K | $ -165.00K | $ -63.00K | $ -170.00K |
Operating Cash Flow | $ 32.00K | $ 236.00K | $ -134.00K | $ -60.00K | $ -159.00K |
Investing Cash Flow | |||||
Financing Cash Flow |