Dec 19 | Dec 18 | Dec 17 | Dec 16 | Dec 15 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 49.35M | $ 49.26M | $ 48.38M | - | - |
Operating Income | $ 2.81M | $ 3.21M | $ 4.04M | $ 6.03M | $ 5.17M |
EBITDA | $ 8.20M | $ 7.09M | $ 8.56M | - | - |
Net Income | $ -1.44M | $ 30.00K | $ 478.00K | - | - |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 107.47M | $ 98.27M | $ 94.92M | $ 87.13M | $ 81.56M |
Total Debt | $ 62.21M | $ 51.87M | $ 48.77M | $ 33.75M | $ 44.29M |
Net Debt | $ 56.82M | $ 50.84M | $ 47.12M | $ 33.75M | $ 44.29M |
Total Liabilities | $ 88.24M | $ 78.22M | $ 74.78M | - | - |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -2.37M | $ -2.21M | $ -3.78M | - | - |
Operating Cash Flow | $ 2.26M | $ 464.00K | $ 381.00K | $ 1.39M | $ 4.80M |
Investing Cash Flow | |||||
Financing Cash Flow |