| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.99M | € 7.25M | € 2.18M | € 1.13M | € 9.70M |
| Gross Profit | € 1.99M | € 7.24M | € 2.00M | € 952.13K | € 9.52M |
| Operating Income | € 1.02M | € 6.85M | € 5.36M | € -9.33M | € 9.58M |
| EBITDA | € -2.34M | € 6.85M | € 1.49M | € 1.03M | € 9.58M |
| Net Income | € -2.19M | € 4.90M | € 2.92M | € -8.65M | € 3.10M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 56.00K | € 11.15M | € 16.25M | € 15.31M | € 15.69M |
| Total Assets | € 7.10M | € 26.31M | € 21.30M | € 18.51M | € 26.91M |
| Total Debt | € 48.00K | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Net Debt | € -5.00K | € -8.33M | € -6.10M | € -2.96M | € -2.75M |
| Total Liabilities | € 452.00K | € 323.00K | € 214.52K | € 336.55K | € 86.45K |
| Stockholders' Equity | € 6.65M | € 25.98M | € 21.09M | € 18.17M | € 26.83M |
| Cash Flow | |||||
| Free Cash Flow | € -6.16M | € -574.00K | € 972.00K | € -3.75M | € -9.84M |
| Operating Cash Flow | € 3.34M | € -574.00K | € 972.00K | € -3.75M | € -9.84M |
| Investing Cash Flow | € 5.48M | € 2.80M | € 2.17M | € 3.96M | € 10.56M |
| Financing Cash Flow | € -17.10M | € 0.00 | € -2.00K | € -2.00K | € -4.00K |