Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 2.25M | € 3.31M | € 3.79M | € 4.19M | € 3.44M |
Gross Profit | € -3.81M | € -885.00K | € -1.15M | € -1.05M | € -454.00K |
Operating Income | € -5.61M | € -3.52M | € -3.39M | € -1.17M | € -624.00K |
EBITDA | € -4.60M | € -2.68M | € -2.73M | € -611.00K | € -214.00K |
Net Income | € -5.66M | € -3.58M | € -3.42M | € -1.20M | € -704.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 930.00K | € 4.55M | € 1.41M | € 4.76M | € 2.59M |
Total Assets | € 7.68M | € 10.45M | € 6.51M | € 8.77M | € 6.36M |
Total Debt | € 1.41M | € 1.49M | € 2.06M | € 1.93M | € 2.26M |
Net Debt | € 475.00K | € -3.06M | € 650.00K | € 117.00K | € 127.00K |
Total Liabilities | € 6.03M | € 3.17M | € 4.50M | € 3.78M | € 4.21M |
Stockholders' Equity | € 1.65M | € 7.29M | € 2.01M | € 4.99M | € 2.15M |
Cash Flow | |||||
Free Cash Flow | € -5.94M | € -4.97M | € -3.48M | € -1.50M | € -1.08M |
Operating Cash Flow | € -3.73M | € -3.05M | € -2.00M | € -948.00K | € -481.00K |
Investing Cash Flow | € -2.21M | € -1.93M | € -1.49M | € -555.00K | € -551.00K |
Financing Cash Flow | € 2.33M | € 8.10M | € 137.00K | € 3.66M | € 2.75M |