Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 25.73M | € 41.25M | € 41.01M | € 36.42M | € 39.78M |
Gross Profit | € 3.07M | € 6.39M | € 5.21M | € 3.48M | € 4.09M |
Operating Income | - | € 2.73M | € 1.77M | € 1.15M | € 642.65K |
EBITDA | € -1.41M | € 2.89M | € 1.79M | € 1.30M | € 783.00K |
Net Income | - | € 2.09M | € 1.54M | € 1.05M | € 207.31K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 14.50M | € 8.50M | € 12.66M | € 14.53M | € 14.23M |
Total Assets | € 31.15M | € 34.83M | € 30.39M | € 32.60M | € 33.96M |
Total Debt | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
Net Debt | € -14.50M | € -8.50M | € -12.66M | € -14.53M | € -14.23M |
Total Liabilities | € 4.07M | € 6.19M | € 3.64M | € 7.20M | € 9.42M |
Stockholders' Equity | € 27.08M | € 28.64M | € 26.75M | € 25.40M | € 24.54M |
Cash Flow | |||||
Free Cash Flow | € 6.08M | € -2.35M | € -529.00K | € 589.00K | € -4.79M |
Operating Cash Flow | € 6.08M | € -2.35M | € -529.00K | € 589.00K | € -4.79M |
Investing Cash Flow | € 120.00K | € -1.62M | € -1.15M | € -88.00K | € -299.00K |
Financing Cash Flow | € -194.00K | € -194.00K | € -194.00K | € -194.00K | € -194.00K |