Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 202.67M | € 191.74M | € 92.28M | € 55.57M | € 58.79M |
Gross Profit | € 70.90M | € 73.30M | € 33.19M | € 7.32M | € 16.92M |
Operating Income | € 71.70M | € 59.94M | € 27.77M | € 5.16M | € 5.58M |
EBITDA | € 101.24M | € 93.41M | € 33.12M | € 13.40M | € 12.27M |
Net Income | € 55.08M | € 83.90M | € 26.29M | € 4.13M | € 1.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 67.30M | € 57.75M | € 26.36M | € 9.19M | € 10.14M |
Total Assets | € 340.27M | € 283.28M | € 263.70M | € 163.37M | € 148.71M |
Total Debt | € 2.27M | € 3.26M | € 79.11M | € 60.73M | € 54.23M |
Net Debt | € -65.03M | € -54.49M | € 52.75M | € 51.53M | € 44.22M |
Total Liabilities | € 80.18M | € 75.78M | € 120.88M | € 83.23M | € 79.97M |
Stockholders' Equity | € 170.68M | € 118.02M | € 72.15M | € 57.47M | € 51.42M |
Cash Flow | |||||
Free Cash Flow | € -7.93M | € 64.76M | € 36.27M | € -13.12M | € -1.08M |
Operating Cash Flow | € 90.18M | € 98.75M | € 39.72M | € 8.03M | € 12.25M |
Investing Cash Flow | € -71.82M | € 12.60M | € -27.54M | € -20.85M | € -15.84M |
Financing Cash Flow | € -7.30M | € -80.64M | € 6.41M | € 11.59M | € -2.79M |