| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 18.63B | € 19.11B | € 17.93B | € 34.54B | € 22.27B |
| Gross Profit | € 1.53B | € 3.25B | € 4.96B | € 18.09B | € 9.82B |
| Operating Income | € 934.50M | € 2.58B | € 2.52B | € 17.43B | € 9.36B |
| EBITDA | € 3.17B | € 5.01B | € 5.20B | € 19.29B | € 10.83B |
| Net Income | € 909.80M | € 2.39B | € 2.94B | € 17.03B | € 9.07B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.48B | € 7.57B | € 7.65B | € 18.08B | € 7.75B |
| Total Assets | € 28.96B | € 33.62B | € 29.01B | € 38.69B | € 26.71B |
| Total Debt | € 6.39B | € 6.61B | € 5.03B | € 5.44B | € 5.50B |
| Net Debt | € 3.23B | € 1.15B | € -660.80M | € -9.80B | € -2.20B |
| Total Liabilities | € 10.97B | € 12.89B | € 10.25B | € 10.78B | € 10.55B |
| Stockholders' Equity | € 17.93B | € 20.65B | € 18.69B | € 27.89B | € 16.15B |
| Cash Flow | |||||
| Free Cash Flow | € 985.10M | € 2.20B | € 3.26B | € 18.06B | € 9.16B |
| Operating Cash Flow | € 2.44B | € 4.36B | € 4.97B | € 19.50B | € 10.41B |
| Investing Cash Flow | € -1.53B | € -1.98B | € -1.65B | € -4.07B | € -1.23B |
| Financing Cash Flow | € -2.33B | € -3.08B | € -12.18B | € -8.23B | € -2.48B |