Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 1.75B | HK$ 3.94B | HK$ 1.69B | HK$ 4.17B | HK$ 3.81B |
Gross Profit | HK$ 961.90M | HK$ 1.39B | HK$ 787.70M | HK$ 1.49B | HK$ 1.77B |
Operating Income | HK$ 316.20M | HK$ 675.90M | HK$ 131.60M | HK$ 824.00M | HK$ 1.11B |
EBITDA | HK$ -108.00M | HK$ 236.30M | HK$ 327.70M | HK$ 1.68B | HK$ 1.31B |
Net Income | HK$ -786.00M | HK$ -468.00M | HK$ 455.60M | HK$ 1.10B | HK$ 897.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 591.80M | HK$ 1.66B | HK$ 6.23B | HK$ 2.75B | HK$ 3.09B |
Total Assets | HK$ 43.19B | HK$ 41.82B | HK$ 46.90B | HK$ 43.41B | HK$ 38.15B |
Total Debt | HK$ 12.91B | HK$ 12.63B | HK$ 13.46B | HK$ 12.38B | HK$ 8.28B |
Net Debt | HK$ 12.32B | HK$ 11.03B | HK$ 7.24B | HK$ 9.66B | HK$ 5.22B |
Total Liabilities | HK$ 17.91B | HK$ 15.68B | HK$ 19.63B | HK$ 15.46B | HK$ 11.54B |
Stockholders' Equity | HK$ 22.48B | HK$ 23.36B | HK$ 24.40B | HK$ 25.03B | HK$ 23.68B |
Cash Flow | |||||
Free Cash Flow | HK$ -397.60M | HK$ -2.91B | HK$ 2.44B | HK$ -5.54B | HK$ 581.50M |
Operating Cash Flow | HK$ -48.60M | HK$ -2.66B | HK$ 2.55B | HK$ -5.35B | HK$ 857.70M |
Investing Cash Flow | HK$ -367.40M | HK$ -259.10M | HK$ 374.70M | HK$ 2.19B | HK$ -715.30M |
Financing Cash Flow | HK$ 883.40M | HK$ -1.57B | HK$ 767.50M | HK$ 2.77B | HK$ 208.00M |