Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 21.60B | 21.20B | 21.18B | 21.10B | 18.72B | 17.61B |
Gross Profit | 13.82B | 13.52B | 13.12B | 12.43B | 11.50B | 11.08B |
EBITDA | 4.28B | 4.25B | 4.30B | 3.37B | 4.02B | -279.70M |
Net Income | 1.89B | 1.78B | 1.93B | 1.60B | 1.76B | -2.10B |
Balance Sheet | ||||||
Total Assets | 34.66B | 37.30B | 35.47B | 33.26B | 33.71B | 32.34B |
Cash, Cash Equivalents and Short-Term Investments | 1.33B | 3.22B | 3.30B | 1.47B | 3.13B | 2.86B |
Total Debt | 8.66B | 8.56B | 8.62B | 7.11B | 7.97B | 9.68B |
Total Liabilities | 16.49B | 17.33B | 17.10B | 15.63B | 17.05B | 17.79B |
Stockholders Equity | 17.22B | 18.80B | 17.24B | 16.54B | 15.44B | 13.27B |
Cash Flow | ||||||
Free Cash Flow | 1.97B | 1.91B | 1.88B | 1.08B | 976.50M | 2.06B |
Operating Cash Flow | 3.29B | 3.23B | 3.21B | 2.42B | 2.40B | 3.03B |
Investing Cash Flow | -2.37B | -1.81B | -1.48B | -1.48B | 619.80M | -949.30M |
Financing Cash Flow | -1.35B | -1.45B | 134.60M | -2.54B | -2.84B | -2.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 6.92B | 17.49 | 9.33% | ― | 3.38% | -14.57% | |
73 Outperform | 17.94B | 21.86 | 113.83% | 2.19% | 25.95% | 17.64% | |
72 Outperform | €36.51B | 19.53 | 10.71% | 1.61% | 4.16% | 7.78% | |
64 Neutral | 10.31B | 26.45 | 17.78% | 1.80% | 1.93% | 2.27% | |
62 Neutral | 19.38B | 22.75 | 18.82% | 0.61% | 45.24% | 0.00% | |
47 Neutral | 6.82B | -5.53 | -15.72% | 1.37% | -4.77% | 49.72% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |