Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 21.20B | 21.18B | 21.10B | 18.72B | 17.61B |
Gross Profit | 13.52B | 13.12B | 12.43B | 11.50B | 11.08B |
EBITDA | 4.25B | 4.30B | 3.37B | 4.02B | -279.70M |
Net Income | 1.78B | 1.93B | 1.60B | 1.76B | -1.94B |
Balance Sheet | |||||
Total Assets | 37.30B | 35.47B | 33.26B | 33.71B | 32.34B |
Cash, Cash Equivalents and Short-Term Investments | 3.22B | 3.30B | 1.40B | 3.10B | 2.84B |
Total Debt | 8.56B | 8.62B | 6.62B | 7.97B | 9.68B |
Total Liabilities | 17.33B | 17.10B | 15.63B | 17.05B | 17.79B |
Stockholders Equity | 18.80B | 17.24B | 16.54B | 15.44B | 13.27B |
Cash Flow | |||||
Free Cash Flow | 1.91B | 1.88B | 1.08B | 976.50M | 2.06B |
Operating Cash Flow | 3.23B | 3.21B | 2.42B | 2.40B | 3.03B |
Investing Cash Flow | -1.81B | -1.48B | -1.48B | 619.80M | -949.30M |
Financing Cash Flow | -1.45B | 134.60M | -2.54B | -2.84B | -2.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | €35.33B | 20.14 | 9.69% | 1.67% | -0.10% | -6.11% | |
71 Outperform | ¥255.75B | 13.62 | 8.48% | 3.01% | 6.34% | 13.16% | |
― | €5.95B | 14.44 | 9.15% | ― | ― | ― | |
― | €9.41B | 25.37 | 16.56% | 1.97% | ― | ― | |
― | €13.25B | 14.47 | 70.91% | 2.97% | ― | ― | |
― | €20.43B | 32.86 | 20.33% | 0.58% | ― | ― | |
― | €6.65B | ― | -9.83% | 1.40% | ― | ― |