| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.56B | 3.52B | 3.54B | 3.41B | 2.87B | 2.38B |
| Gross Profit | 1.23B | 1.22B | 1.15B | 1.05B | 965.00M | 854.00M |
| EBITDA | 533.00M | 537.00M | 514.00M | 457.00M | 438.00M | 393.00M |
| Net Income | 291.00M | 302.00M | 282.00M | 259.00M | 253.00M | 220.00M |
Balance Sheet | ||||||
| Total Assets | 2.60B | 2.61B | 2.42B | 2.52B | 2.31B | 2.12B |
| Cash, Cash Equivalents and Short-Term Investments | 134.00M | 153.00M | 175.00M | 119.00M | 146.00M | 209.00M |
| Total Debt | 193.00M | 112.00M | 63.00M | 179.00M | 49.00M | 30.00M |
| Total Liabilities | 785.00M | 710.00M | 619.00M | 682.00M | 555.00M | 540.00M |
| Stockholders Equity | 1.81B | 1.90B | 1.80B | 1.84B | 1.75B | 1.58B |
Cash Flow | ||||||
| Free Cash Flow | 351.00M | 307.00M | 460.00M | 59.00M | 89.00M | 238.00M |
| Operating Cash Flow | 406.00M | 390.00M | 543.00M | 128.00M | 169.00M | 360.00M |
| Investing Cash Flow | -211.00M | -185.00M | -82.00M | -69.00M | -108.00M | -236.00M |
| Financing Cash Flow | -186.00M | -228.00M | -400.00M | -86.00M | -132.00M | -134.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €1.57B | 26.96 | 29.12% | 1.29% | 1.03% | 25.48% | |
70 Outperform | €4.48B | 16.97 | 16.00% | 3.05% | 1.42% | -0.40% | |
70 Neutral | €6.67B | 15.73 | 1.08% | 8.33% | -5.92% | -58.33% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
60 Neutral | €6.80B | 16.07 | 9.86% | 4.54% | -1.30% | -28.95% | |
58 Neutral | $3.34B | 13.86 | ― | 3.68% | -10.63% | -23.15% | |
45 Neutral | $1.68B | ― | -3.72% | 0.58% | -2.75% | 83.47% |