| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.57B | 3.56B | 3.52B | 3.54B | 3.41B | 2.87B |
| Gross Profit | 1.26B | 1.19B | 1.22B | 1.15B | 1.05B | 965.00M |
| EBITDA | 544.00M | 530.00M | 537.00M | 514.00M | 457.00M | 438.00M |
| Net Income | 318.00M | 306.00M | 302.00M | 282.00M | 259.00M | 253.00M |
Balance Sheet | ||||||
| Total Assets | 2.92B | 2.73B | 2.61B | 2.42B | 2.52B | 2.31B |
| Cash, Cash Equivalents and Short-Term Investments | 337.00M | 244.00M | 153.00M | 175.00M | 119.00M | 146.00M |
| Total Debt | 134.00M | 93.00M | 112.00M | 63.00M | 179.00M | 49.00M |
| Total Liabilities | 827.00M | 752.00M | 710.00M | 619.00M | 682.00M | 555.00M |
| Stockholders Equity | 2.08B | 1.98B | 1.90B | 1.80B | 1.84B | 1.75B |
Cash Flow | ||||||
| Free Cash Flow | 357.00M | 314.00M | 307.00M | 460.00M | 59.00M | 89.00M |
| Operating Cash Flow | 441.00M | 406.00M | 390.00M | 543.00M | 128.00M | 169.00M |
| Investing Cash Flow | -101.00M | -117.00M | -185.00M | -82.00M | -69.00M | -108.00M |
| Financing Cash Flow | -200.00M | -190.00M | -228.00M | -400.00M | -86.00M | -132.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | €4.70B | 13.32 | 16.02% | 3.10% | 0.03% | 5.54% | |
74 Outperform | €1.68B | 23.96 | 27.29% | 1.24% | ― | ― | |
62 Neutral | €8.33B | 86.47 | 3.10% | 8.92% | -7.17% | 19.37% | |
57 Neutral | €4.74B | 100.12 | -19.52% | 3.75% | ― | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | €9.07B | -69.34 | 6.03% | 4.30% | -6.56% | -50.65% | |
49 Neutral | €1.58B | -0.96 | -14.66% | 0.59% | -10.89% | -225.99% |