Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 160.10M | £ 162.80M | £ 153.40M | £ 219.20M | £ 244.70M |
Gross Profit | £ 92.00M | £ 142.20M | £ 148.70M | £ 206.90M | £ 222.00M |
Operating Income | £ 27.10M | £ -22.60M | £ -10.20M | £ 64.20M | £ -87.60M |
EBITDA | £ 5.40M | £ -10.30M | £ 4.10M | £ 82.00M | £ -83.40M |
Net Income | £ 8.60M | £ -38.30M | £ -6.90M | £ 61.20M | £ -108.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 187.60M | £ 240.00M | £ 157.50M | £ 199.40M | £ 103.30M |
Total Assets | £ 358.00M | £ 373.20M | £ 384.00M | £ 565.90M | £ 782.20M |
Total Debt | £ 109.50M | £ 69.50M | £ 66.10M | £ 237.40M | £ 520.60M |
Net Debt | £ -78.10M | £ -151.90M | £ -91.40M | £ 38.00M | £ 417.30M |
Total Liabilities | £ 141.50M | £ 126.40M | £ 100.00M | £ 277.90M | £ 564.60M |
Stockholders' Equity | £ 216.50M | £ 246.80M | £ 284.00M | £ 288.00M | £ 217.60M |
Cash Flow | |||||
Free Cash Flow | £ -70.30M | £ -37.70M | £ -24.30M | £ 90.70M | £ 22.80M |
Operating Cash Flow | £ -67.40M | £ -25.60M | £ -10.40M | £ 100.10M | £ 33.10M |
Investing Cash Flow | £ 23.30M | £ 66.40M | £ 162.00M | £ 310.90M | £ 22.20M |
Financing Cash Flow | £ 10.20M | £ 3.70M | £ -201.70M | £ -291.20M | £ -116.20M |