Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 86.05M | € 75.36M | € 68.33M | € 58.69M | € 64.36M |
Gross Profit | € 12.16M | € 9.11M | € 8.57M | € 7.07M | € 6.22M |
Operating Income | € 4.60M | € 3.97M | € 3.27M | € 3.05M | € 1.99M |
EBITDA | € 7.11M | € 6.48M | € 5.58M | € 5.55M | € 4.75M |
Net Income | € 3.24M | € 2.77M | € 2.34M | € 2.08M | € 1.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 10.36M | € 2.36M | € 241.00K | € 4.90M | € 1.50M |
Total Assets | € 48.48M | € 41.77M | € 39.57M | € 37.85M | € 40.15M |
Total Debt | € 4.44M | € 7.44M | € 6.67M | € 8.56M | € 11.07M |
Net Debt | € -5.92M | € 5.08M | € 6.43M | € 3.66M | € 9.57M |
Total Liabilities | € 11.62M | € 15.09M | € 15.76M | € 16.18M | € 20.55M |
Stockholders' Equity | € 36.86M | € 26.68M | € 23.80M | € 21.67M | € 19.60M |
Cash Flow | |||||
Free Cash Flow | € 4.25M | € 1.25M | € -2.88M | € 5.54M | € 2.72M |
Operating Cash Flow | € 6.77M | € 4.07M | € -1.22M | € 6.01M | € 5.58M |
Investing Cash Flow | € -2.48M | € -2.82M | € -1.66M | € -469.00K | € -2.86M |
Financing Cash Flow | € 3.71M | € 868.00K | € -1.77M | € -2.15M | € -1.51M |