| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 82.86B | 84.19B | 81.76B | 94.44B | 81.75B |
| Gross Profit | 8.99B | 8.63B | 8.83B | 11.31B | 10.56B |
| EBITDA | 8.87B | 8.60B | 8.87B | 10.73B | 10.29B |
| Net Income | 3.50B | 3.33B | 3.67B | 5.36B | 5.05B |
Balance Sheet | |||||
| Total Assets | 74.25B | 69.88B | 66.83B | 68.28B | 63.59B |
| Cash, Cash Equivalents and Short-Term Investments | 5.08B | 2.19B | 4.26B | 3.19B | 4.71B |
| Total Debt | 25.45B | 22.44B | 20.83B | 20.22B | 19.02B |
| Total Liabilities | 51.63B | 45.66B | 43.94B | 44.58B | 44.09B |
| Stockholders Equity | 22.23B | 23.79B | 22.48B | 23.24B | 19.04B |
Cash Flow | |||||
| Free Cash Flow | 5.61B | 5.79B | 5.88B | 7.05B | 6.26B |
| Operating Cash Flow | 8.40B | 8.72B | 9.26B | 10.96B | 9.99B |
| Investing Cash Flow | -4.94B | -2.39B | -2.18B | -3.18B | -4.82B |
| Financing Cash Flow | -3.49B | -6.35B | -6.90B | -7.41B | -6.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | €810.69M | 12.10 | 16.03% | 5.12% | 21.42% | -10.98% | |
63 Neutral | €7.36B | 14.97 | 9.57% | ― | 0.11% | 2.58% | |
60 Neutral | €54.15B | 15.14 | 15.89% | 3.97% | 0.77% | 12.83% | |
57 Neutral | €9.53B | 7.53 | 12.23% | 3.56% | 5.95% | 82.99% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | €20.72B | 22.72 | 4.94% | 7.14% | 8.66% | 5.41% | |
40 Underperform | €2.15B | 165.57 | 1.25% | 0.47% | 13.44% | 113.13% |