Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.47B | ¥ 1.43B | ¥ 1.42B | ¥ 1.43B | ¥ 1.41B |
Gross Profit | ¥ 377.97M | ¥ 201.12M | ¥ 223.65M | ¥ 509.61M | ¥ 493.79M |
Operating Income | ¥ 13.39M | - | ¥ 161.00M | ¥ 48.00M | ¥ 156.16M |
EBITDA | ¥ 66.92M | - | ¥ 197.77M | ¥ 81.45M | ¥ 164.48M |
Net Income | ¥ -13.78M | - | ¥ 128.59M | ¥ 29.86M | ¥ 127.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 723.37M | ¥ 702.28M | ¥ 901.39M | ¥ 1.06B | ¥ 1.05B |
Total Assets | ¥ 2.36B | ¥ 2.50B | ¥ 2.54B | ¥ 2.38B | ¥ 2.50B |
Total Debt | ¥ 43.61M | ¥ 29.77M | ¥ 32.17M | ¥ 54.10M | ¥ 63.70M |
Net Debt | ¥ -701.01M | ¥ -672.51M | ¥ -869.22M | ¥ -1.01B | ¥ -784.73M |
Total Liabilities | ¥ 1.17B | ¥ 1.29B | ¥ 1.22B | ¥ 1.19B | ¥ 1.26B |
Stockholders' Equity | ¥ 1.13B | ¥ 1.14B | ¥ 1.26B | ¥ 1.14B | ¥ 1.18B |
Cash Flow | |||||
Free Cash Flow | ¥ 0.00 | - | - | ¥ 114.44M | ¥ 241.83M |
Operating Cash Flow | ¥ 0.00 | ¥ 225.11M | ¥ 128.49M | ¥ 191.03M | ¥ 286.23M |
Investing Cash Flow | ¥ 0.00 | - | - | ¥ 117.88M | - |
Financing Cash Flow | ¥ 0.00 | - | - | - | - |