Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
6.05B | 5.99B | 6.11B | 7.26B | 7.64B | 6.80B | Gross Profit |
2.11B | 2.08B | 132.00M | 2.46B | 2.61B | 2.22B | EBIT |
226.00M | 177.00M | 106.00M | 459.00M | 833.00M | 661.00M | EBITDA |
900.00M | 857.00M | 754.00M | 1.07B | 1.36B | 1.11B | Net Income Common Stockholders |
101.00M | 67.00M | 26.00M | 313.00M | 621.00M | 485.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
10.00M | 11.00M | 10.00M | 19.00M | 43.00M | 62.00M | Total Assets |
6.90B | 5.91B | 6.17B | 6.51B | 6.07B | 4.93B | Total Debt |
2.74B | 2.48B | 2.74B | 2.87B | 2.19B | 1.74B | Net Debt |
2.73B | 2.47B | 2.73B | 2.85B | 2.15B | 1.68B | Total Liabilities |
4.54B | 3.50B | 3.80B | 4.15B | 3.82B | 2.96B | Stockholders Equity |
2.36B | 2.40B | 2.36B | 2.36B | 2.25B | 1.97B |
Cash Flow | Free Cash Flow | ||||
689.00M | 780.00M | 635.00M | 281.00M | 585.00M | 1.02B | Operating Cash Flow |
751.00M | 860.00M | 781.00M | 536.00M | 814.00M | 1.20B | Investing Cash Flow |
-67.00M | -77.00M | -153.00M | -308.00M | -466.00M | -170.00M | Financing Cash Flow |
-691.00M | -783.00M | -654.00M | -253.00M | -375.00M | -996.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
€283.58M | 32.20 | 4.29% | 1.38% | ― | ― | ||
62 Neutral | $6.84B | 11.41 | 2.80% | 3.87% | 2.70% | -24.58% | |
kr16.50B | 48.42 | 4.65% | 2.50% | ― | ― | ||
kr16.91B | 12.17 | 19.89% | 4.47% | ― | ― | ||
kr24.19B | 11.37 | 13.64% | 3.67% | ― | ― | ||
kr95.56B | 15.41 | 10.49% | 3.44% | ― | ― | ||
€630.05M | 23.84 | 8.49% | 2.60% | ― | ― |