| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 52.93M | 54.63M | 55.34M | 49.51M | 38.39M | 38.23M |
| Gross Profit | 29.94M | 401.00K | 3.47M | 1.43M | -1.95M | 21.20M |
| EBITDA | -2.06M | -4.23M | -1.98M | -1.30M | 2.01M | -2.78M |
| Net Income | -11.70M | -11.13M | -8.28M | -6.59M | -4.97M | -9.68M |
Balance Sheet | ||||||
| Total Assets | 72.44M | 88.74M | 70.94M | 77.99M | 77.74M | 72.15M |
| Cash, Cash Equivalents and Short-Term Investments | 10.53M | 27.29M | 5.41M | 8.53M | 24.65M | 19.05M |
| Total Debt | 0.00 | 29.82M | 25.32M | 10.74M | 2.64M | 30.60M |
| Total Liabilities | 66.27M | 74.85M | 47.92M | 43.74M | 35.91M | 46.01M |
| Stockholders Equity | 6.17M | 12.62M | 21.77M | 29.64M | 38.78M | 20.79M |
Cash Flow | ||||||
| Free Cash Flow | -9.26M | -5.31M | -6.86M | -7.57M | -5.17M | -7.63M |
| Operating Cash Flow | -7.70M | -3.58M | -4.22M | -1.49M | -3.91M | -4.77M |
| Investing Cash Flow | -918.00K | -1.69M | 562.00K | -12.69M | -2.18M | -4.47M |
| Financing Cash Flow | 6.14M | 26.99M | 459.00K | -1.97M | 11.57M | 13.09M |