Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 540.65M | € 542.22M | € 422.29M | € 379.26M | € 376.07M |
Gross Profit | € 136.55M | € 282.72M | € 268.34M | € 250.58M | € 237.28M |
Operating Income | € 52.24M | € 39.09M | € 38.22M | € 31.01M | € 30.85M |
EBITDA | € 81.75M | € 68.06M | € 61.89M | € 51.39M | € 45.73M |
Net Income | € 34.62M | € 30.05M | € 27.59M | € 19.69M | € 17.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 11.88M | € 9.62M | € 8.73M | € 17.47M | € 9.25M |
Total Assets | € 424.68M | € 422.86M | € 377.67M | € 354.30M | € 342.58M |
Total Debt | € 62.49M | € 100.23M | € 55.64M | € 69.06M | € 72.10M |
Net Debt | € 50.60M | € 90.99M | € 47.36M | € 51.94M | € 63.04M |
Total Liabilities | € 261.12M | € 276.91M | € 288.10M | € 285.64M | € 281.23M |
Stockholders' Equity | € 161.63M | € 144.01M | € 87.63M | € 66.89M | € 59.76M |
Cash Flow | |||||
Free Cash Flow | € 52.11M | € -33.31M | € 14.48M | € 19.88M | € 2.25M |
Operating Cash Flow | € 72.67M | € -4.24M | € 43.02M | € 48.71M | € 43.63M |
Investing Cash Flow | € -20.55M | € -28.51M | € -28.48M | € -28.83M | € -41.33M |
Financing Cash Flow | € -49.17M | € 33.65M | € -23.62M | € -11.73M | € -6.17M |