Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 563.44M | € 540.65M | € 542.22M | € 422.29M | € 379.26M |
Gross Profit | € 348.47M | € 136.55M | € 282.72M | € 268.34M | € 250.58M |
Operating Income | € 173.35M | € 52.24M | € 39.09M | € 38.22M | € 31.01M |
EBITDA | € 98.44M | € 81.75M | € 68.06M | € 61.89M | € 51.39M |
Net Income | € 54.08M | € 34.62M | € 30.05M | € 27.59M | € 19.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 61.54M | € 13.92M | € 9.62M | € 8.73M | € 17.47M |
Total Assets | € 483.83M | € 424.68M | € 422.86M | € 377.67M | € 354.30M |
Total Debt | € 52.82M | € 62.49M | € 100.23M | € 55.64M | € 69.06M |
Net Debt | € -8.72M | € 50.60M | € 90.99M | € 47.36M | € 51.94M |
Total Liabilities | € 276.36M | € 261.12M | € 276.91M | € 288.10M | € 285.64M |
Stockholders' Equity | € 205.54M | € 161.63M | € 144.01M | € 87.63M | € 66.89M |
Cash Flow | |||||
Free Cash Flow | € 62.05M | € 52.11M | € -33.31M | € 14.48M | € 19.88M |
Operating Cash Flow | € 105.15M | € 72.67M | € -4.24M | € 43.02M | € 48.71M |
Investing Cash Flow | € -30.99M | € -20.55M | € -28.51M | € -28.48M | € -28.83M |
Financing Cash Flow | € -24.66M | € -49.17M | € 33.65M | € -23.62M | € -11.73M |