| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 363.60M | 436.91M | 442.36M | 407.07M | 372.37M |
| Gross Profit | 165.74M | 236.42M | 243.38M | 216.39M | 199.63M |
| EBITDA | 42.98M | 83.63M | 94.67M | 91.90M | 83.14M |
| Net Income | -2.40M | 32.63M | 40.44M | 38.39M | 34.05M |
Balance Sheet | |||||
| Total Assets | 373.88M | 330.12M | 359.05M | 336.13M | 343.89M |
| Cash, Cash Equivalents and Short-Term Investments | 3.70M | 2.37M | 9.89M | 5.70M | 11.59M |
| Total Debt | 144.10M | 88.67M | 91.47M | 79.76M | 121.36M |
| Total Liabilities | 242.96M | 175.14M | 207.54M | 167.71M | 203.56M |
| Stockholders Equity | 129.99M | 154.28M | 148.83M | 166.34M | 138.50M |
Cash Flow | |||||
| Free Cash Flow | 15.27M | 45.24M | 74.42M | 76.99M | 68.43M |
| Operating Cash Flow | 26.75M | 52.98M | 83.14M | 83.89M | 75.92M |
| Investing Cash Flow | -39.89M | -7.68M | -8.67M | -6.30M | -7.38M |
| Financing Cash Flow | 14.46M | -52.81M | -70.28M | -83.48M | -86.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €1.24B | 37.95 | 58.60% | 1.88% | 10.61% | 12.46% | |
64 Neutral | €209.33M | 2.44 | 16.25% | 2.51% | -26.34% | -101.49% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | €3.83B | 24.01 | 11.14% | 1.62% | -0.50% | -13.97% | |
57 Neutral | €392.35M | 12.03 | 7.22% | 0.85% | 12.37% | 196.11% | |
55 Neutral | €179.85M | 18.24 | 6.96% | 3.99% | -1.50% | -37.05% | |
49 Neutral | €133.09M | -98.30 | -1.75% | 9.71% | -16.09% | -82.13% |