Want to see DE:AAD full AI Analyst Report?
Top Page
AMADEUS FIRE
(XETRA:AAD)
Select Model
Select Model
Rating:50Neutral
Price Target:
€21.50
▼(-12.07% Downside)
Action:Reiterated
Date:07/29/26
The score is held back primarily by the earnings reset to losses and higher leverage, despite the stabilizing benefit of still-positive operating and free cash flow. Technicals remain weak versus longer-term averages, while valuation is mixed: a very high dividend yield supports the case but is tempered by negative earnings and potential sustainability concerns.
Positive Factors
Diversified business model
AMADEUS FIRE's two-pronged model (temporary staffing/permanent placement plus professional training) creates diversified revenue streams and counterbalancing demand cycles. Training can be more resilient in downturns while staffing benefits in recovery, reducing single-segment dependency over months.
Negative Factors
Shift to net losses
The transition from multi-year profitability to consecutive net losses undermines retained earnings and signals structural pressure on margins or utilization. Persistent losses over several quarters reduce reinvestment capacity, complicate recovery plans and increase downside risk if revenue declines persist.
Read all positive and negative factors
Positive Factors
Negative Factors
Diversified business model
AMADEUS FIRE's two-pronged model (temporary staffing/permanent placement plus professional training) creates diversified revenue streams and counterbalancing demand cycles. Training can be more resilient in downturns while staffing benefits in recovery, reducing single-segment dependency over months.
Read all positive factors
AMADEUS FIRE (AAD) vs. iShares MSCI Germany ETF (EWG)
Market Cap
€124.12M
Dividend Yield17.64%
Average Volume (3M)13.39K
Price to Earnings (P/E)―
Beta (1Y)0.83
Revenue Growth-12.25%
EPS Growth-140.77%
CountryDE
Employees1,632
SectorGeneral
Sector StrengthN/A
IndustryStaffing & Employment Services
Share Statistics
EPS (TTM)-1.25
Shares Outstanding5,432,157
10 Day Avg. Volume12,960
30 Day Avg. Volume13,393
Financial Highlights & Ratios
PEG Ratio0.92
Price to Book (P/B)1.82
Price to Sales (P/S)0.65
P/FCF Ratio15.46
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)0.74
Revenue Forecast (FY)€355.10M
AMADEUS FIRE Business Overview & Revenue Model
Company Description
Established in 1986 and headquartered in Frankfurt am Main, Germany, Amadeus FiRe AG specializes in delivering comprehensive human resources and professional development services. The company operates through two primary divisions: Staffing Soluti...
How the Company Makes Money
AMADEUS FIRE generates revenue mainly from two operating segments: (1) Personnel Services and (2) Training.
1) Personnel Services (staffing and recruitment):
- Temporary staffing / employee leasing (Zeitarbeit/Arbeitnehmerüberlassung): The compan...
AMADEUS FIRE Financial Statement Overview
Summary
Income Statement
38
Negative
Balance Sheet
52
Neutral
Cash Flow
60
Neutral
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 348.76M | 363.60M | 436.91M | 442.36M | 407.07M | 372.37M |
| Gross Profit | 174.37M | 165.74M | 236.42M | 243.38M | 216.39M | 199.63M |
| EBITDA | 40.28M | 42.98M | 83.63M | 94.67M | 91.90M | 83.14M |
| Net Income | -6.79M | -2.40M | 32.63M | 40.44M | 38.39M | 34.05M |
Balance Sheet | ||||||
| Total Assets | 355.32M | 373.88M | 330.12M | 359.05M | 336.13M | 343.89M |
| Cash, Cash Equivalents and Short-Term Investments | 2.42M | 3.70M | 2.37M | 9.89M | 5.70M | 11.59M |
| Total Debt | 55.85M | 144.10M | 88.67M | 91.47M | 79.76M | 121.36M |
| Total Liabilities | 228.05M | 242.96M | 175.14M | 207.54M | 167.71M | 203.56M |
| Stockholders Equity | 126.25M | 129.99M | 154.28M | 148.83M | 166.34M | 138.50M |
Cash Flow | ||||||
| Free Cash Flow | 18.75M | 15.27M | 45.24M | 74.42M | 76.99M | 68.43M |
| Operating Cash Flow | 31.11M | 26.75M | 52.98M | 83.14M | 83.89M | 75.92M |
| Investing Cash Flow | -41.38M | -39.89M | -7.68M | -8.67M | -6.30M | -7.38M |
| Financing Cash Flow | 5.72M | 14.46M | -52.81M | -70.28M | -83.48M | -86.95M |
AMADEUS FIRE Technical Analysis
Positive
24.45
Price Trends
21.60
Positive
22.82
Positive
31.26
Negative
Market Momentum
0.20
Positive
53.41
Neutral
49.69
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For DE:AAD, the sentiment is Positive. The current price of 24.45 is above the 20-day moving average (MA) of 22.63, above the 50-day MA of 21.60, and below the 200-day MA of 31.26, indicating a neutral trend. The MACD of 0.20 indicates Positive momentum. The RSI at 53.41 is Neutral, neither overbought nor oversold. The STOCH value of 49.69 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for DE:AAD.
AMADEUS FIRE Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | €1.46B | 28.63 | 62.04% | 3.00% | 12.01% | 11.51% | |
72 Outperform | €4.54B | 18.43 | 11.74% | 2.21% | 7.74% | 14.82% | |
69 Neutral | €189.73M | 9.53 | 14.30% | 6.37% | -11.57% | 191.97% | |
56 Neutral | €394.96M | 15.74 | 12.82% | 1.48% | 13.29% | 214.17% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | €338.78M | -33.83 | -8.99% | 1.78% | -1.94% | -161.38% | |
50 Neutral | €124.12M | -18.12 | -3.23% | 16.48% | -12.25% | -140.77% |
* General Sector Average
DE:AAD
AMADEUS FIRE
22.65
-37.55
-62.38%
DE:ADN1
adesso AG
59.20
-13.35
-18.40%
DE:A1OS
All for One Group
68.00
24.72
57.10%
DE:AEIN
Allgeier
16.40
0.04
0.25%
DE:AOF
ATOSS Software
92.20
-13.86
-13.06%
DE:BC8
Bechtle Aktiengesellschaft
34.64
-3.96
-10.26%
AMADEUS FIRE Corporate Events
Business Operations and StrategyFinancial Disclosures
Amadeus Fire Cuts 2026 Revenue Outlook but Sees EBITA Rebound
Negative
Jul 28, 2026
Amadeus Fire AG has revised its 2026 outlook after preliminary first-half figures showed consolidated revenue falling to about €171.7 million from €186.6 million a year earlier and operating EBITA dropping to roughly €3.5 million...
Financial DisclosuresRegulatory Filings and Compliance
Amadeus Fire Sets Date for 2026 Half-Year Financial Report
Neutral
Jul 24, 2026
Amadeus Fire AG has announced that it will publish its consolidated half-year report for the 2026 financial year, covering the period from January 1 to June 30, on August 3, 2026 via its investor relations website. The scheduled disclosure signals...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.