Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.14M | 2.99M | 2.50M | 2.55M | 3.08M |
Gross Profit | 2.85M | 2.36M | 2.01M | 2.02M | 2.41M |
EBITDA | 746.95K | 529.70K | 151.00K | 272.14K | 339.62K |
Net Income | 225.78K | 14.95K | -1.05M | -157.96K | 174.00K |
Balance Sheet | |||||
Total Assets | 4.23M | 3.32M | 3.28M | 4.46M | 4.61M |
Cash, Cash Equivalents and Short-Term Investments | 718.61K | 127.90K | 244.90K | 517.62K | 466.05K |
Total Debt | 226.37K | 303.14K | 397.70K | 456.35K | 476.00K |
Total Liabilities | 1.30M | 612.58K | 592.18K | 730.48K | 718.72K |
Stockholders Equity | 2.93M | 2.70M | 2.69M | 3.73M | 3.89M |
Cash Flow | |||||
Free Cash Flow | 1.17M | 471.00K | 228.00K | 595.00K | 121.00K |
Operating Cash Flow | 1.17M | 471.00K | 228.00K | 595.00K | 121.00K |
Investing Cash Flow | -501.00K | -494.00K | -442.00K | -524.00K | -669.00K |
Financing Cash Flow | -77.00K | -95.00K | -58.00K | -20.00K | 476.00K |