| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Gross Profit | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Operating Income | € -15.84M | € -13.49M | € -20.89M | € -22.53M | € -18.08M |
| EBITDA | € -13.86M | € -12.35M | € -19.51M | € -20.95M | € -16.77M |
| Net Income | € -15.76M | € -13.19M | € -20.51M | € -22.73M | € -16.93M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 8.04M | € 22.64M | € 21.57M | € 34.10M | € 56.11M |
| Total Assets | € 19.73M | € 36.75M | € 36.58M | € 49.52M | € 70.27M |
| Total Debt | € 3.78M | € 4.85M | € 6.07M | € 6.50M | € 7.22M |
| Net Debt | € -4.26M | € -22.64M | € -15.50M | € -27.59M | € -48.88M |
| Total Liabilities | € 7.63M | € 9.14M | € 11.01M | € 11.40M | € 11.36M |
| Stockholders' Equity | € 12.10M | € 27.61M | € 25.57M | € 38.11M | € 58.91M |
| Cash Flow | |||||
| Free Cash Flow | € -13.86M | € -12.79M | € -18.74M | € -20.80M | € -18.09M |
| Operating Cash Flow | € -13.68M | € -12.65M | € -18.28M | € -20.09M | € -16.75M |
| Investing Cash Flow | € 108.00K | € 577.00K | € 233.00K | € -684.00K | € -1.32M |
| Financing Cash Flow | € -1.03M | € 13.14M | € 5.53M | € -1.24M | € 51.08M |