| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 17.26M | € 13.71M | € 14.45M | € 7.17M | € 18.98M |
| Gross Profit | € 8.25M | € 6.30M | € 3.20M | € -715.00K | € -3.76M |
| Operating Income | € 1.67M | € 787.00K | € -4.37M | € -3.68M | € -6.58M |
| EBITDA | € 2.66M | € 5.85M | € -2.21M | € -3.24M | € -4.53M |
| Net Income | € 1.41M | € 902.00K | € -5.28M | € -4.46M | € -5.15M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.31M | € 2.96M | € 2.36M | € 6.57M | € 810.00K |
| Total Assets | € 37.83M | € 36.60M | € 36.09M | € 44.07M | € 5.91M |
| Total Debt | € 5.88M | € 7.93M | € 5.62M | € 4.95M | € 15.00K |
| Net Debt | € 2.58M | € 4.96M | € 3.26M | € -1.62M | € -764.00K |
| Total Liabilities | € 10.00M | € 11.85M | € 11.81M | € 29.99M | € 10.32M |
| Stockholders' Equity | € 27.95M | € 24.10M | € 24.27M | € 14.07M | € -4.41M |
| Cash Flow | |||||
| Free Cash Flow | € 166.00K | € -1.50M | € -7.26M | € -6.70M | € -11.14M |
| Operating Cash Flow | € 932.00K | € 1.11M | € -1.74M | € -6.50M | € -10.90M |
| Investing Cash Flow | € -626.00K | € -1.56M | € -17.47M | € -15.02M | € 3.08M |
| Financing Cash Flow | € -199.00K | € 1.04M | € 14.76M | € 27.23M | € 1.74M |