Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 145.90B | ¥ 135.45B | ¥ 125.51B | ¥ 113.86B | ¥ 133.05B |
Gross Profit | ¥ 27.73B | ¥ 23.20B | ¥ 24.77B | ¥ 22.25B | ¥ 27.57B |
Operating Income | ¥ 7.42B | ¥ 5.52B | ¥ 5.56B | ¥ 2.47B | ¥ 6.44B |
EBITDA | ¥ 15.75B | ¥ 9.62B | ¥ 13.91B | ¥ 10.04B | ¥ 14.73B |
Net Income | ¥ 7.84B | ¥ 4.42B | ¥ 3.98B | ¥ 2.86B | ¥ 5.21B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 8.94B | ¥ 8.63B | ¥ 5.72B | ¥ 5.43B | ¥ 8.20B |
Total Assets | ¥ 129.42B | ¥ 125.92B | ¥ 112.52B | ¥ 109.63B | ¥ 109.81B |
Total Debt | ¥ 5.97B | ¥ 7.78B | ¥ 9.95B | ¥ 10.10B | ¥ 12.80B |
Net Debt | ¥ -2.97B | ¥ -856.00M | ¥ 4.23B | ¥ 4.67B | ¥ 4.61B |
Total Liabilities | ¥ 64.69B | ¥ 70.91B | ¥ 63.12B | ¥ 65.09B | ¥ 64.41B |
Stockholders' Equity | ¥ 64.04B | ¥ 54.33B | ¥ 48.80B | ¥ 43.56B | ¥ 44.24B |
Cash Flow | |||||
Free Cash Flow | ¥ 8.05B | ¥ 7.64B | ¥ 3.11B | ¥ -723.00M | ¥ 3.98B |
Operating Cash Flow | ¥ 13.37B | ¥ 13.01B | ¥ 9.21B | ¥ 11.22B | ¥ 16.12B |
Investing Cash Flow | ¥ -9.61B | ¥ -5.91B | ¥ -6.68B | ¥ -10.96B | ¥ -16.72B |
Financing Cash Flow | ¥ -3.80B | ¥ -4.40B | ¥ -2.35B | ¥ -2.92B | ¥ -1.41B |