| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 47.23M | € 38.59M | € 39.35M | € 30.91M | € 24.77M |
| Gross Profit | € -406.48K | € 33.52M | € 39.36M | € 31.74M | € 25.89M |
| Operating Income | € -406.48K | € -275.00K | € -26.42M | € 4.83M | € 2.76M |
| EBITDA | € 3.84M | € 5.54M | € -22.22M | € -11.14M | € 5.05M |
| Net Income | € -5.23M | € -3.31M | € -31.71M | € -18.42M | € 718.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.57M | € 1.59M | € 3.15M | € 2.42M | € 1.76M |
| Total Assets | € 37.06M | € 39.97M | € 50.01M | € 79.88M | € 76.24M |
| Total Debt | € 12.36M | € 17.06M | € 17.95M | € 19.93M | € 19.70M |
| Net Debt | € 10.79M | € 15.47M | € 14.79M | € 17.51M | € 17.95M |
| Total Liabilities | € 20.00M | € 27.10M | € 32.63M | € 55.56M | € 34.29M |
| Stockholders' Equity | € 17.06M | € -654.00K | € 2.75M | € 24.32M | € 41.95M |
| Cash Flow | |||||
| Free Cash Flow | € -389.16K | € 3.63M | € 1.97M | € 3.11M | € 885.00K |
| Operating Cash Flow | € -361.65K | € 4.23M | € 4.24M | € 5.60M | € 3.28M |
| Investing Cash Flow | € -1.14M | € -2.05M | € -1.28M | € -3.24M | € -5.26M |
| Financing Cash Flow | € 1.40M | € -3.71M | € -2.25M | € -2.26M | € -3.89M |