Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
8.62B | 8.55B | 8.97B | 7.05B | 5.47B | 4.82B | Gross Profit |
3.44B | 4.29B | 741.00M | 3.29B | 2.67B | 2.36B | EBIT |
812.40M | 840.00M | 792.00M | 491.00M | 446.00M | 401.24M | EBITDA |
1.13B | 1.16B | 1.08B | 769.00M | 691.00M | 621.21M | Net Income Common Stockholders |
647.00M | 665.00M | 632.00M | 410.00M | 366.00M | 315.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
426.00M | 919.00M | 426.00M | 231.00M | 283.00M | 451.55M | Total Assets |
5.96B | 6.57B | 5.96B | 5.70B | 4.70B | 3.86B | Total Debt |
717.00M | 635.00M | 717.00M | 1.04B | 844.00M | 796.71M | Net Debt |
291.00M | -284.00M | 291.00M | 809.00M | 561.00M | 345.16M | Total Liabilities |
2.20B | 2.16B | 2.20B | 2.52B | 2.07B | 1.67B | Stockholders Equity |
3.74B | 4.39B | 3.74B | 3.16B | 2.62B | 2.18B |
Cash Flow | Free Cash Flow | ||||
1.01B | 1.01B | 727.00M | -80.00M | 46.00M | 486.49M | Operating Cash Flow |
1.20B | 1.20B | 980.00M | 208.00M | 238.00M | 608.71M | Investing Cash Flow |
-364.00M | -265.00M | -252.00M | -283.00M | -391.00M | -136.71M | Financing Cash Flow |
-378.00M | -448.00M | -528.00M | 12.00M | -26.00M | -169.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
€1.54B | 26.29 | 15.07% | 0.85% | ― | ― | ||
66 Neutral | $4.51B | 12.29 | 5.40% | 248.53% | 4.14% | -12.41% | |
kr75.20B | 41.18 | 28.32% | 0.98% | ― | ― | ||
kr81.58B | 22.44 | 9.02% | 2.12% | ― | ― | ||
€868.34M | 28.76 | 16.33% | 2.26% | ― | ― | ||
€709.51M | 27.13 | 3.84% | 3.13% | ― | ― | ||
€1.41B | 23.16 | 9.04% | 2.01% | ― | ― |