Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 6.34M | € 9.04M | € 8.18M | € 9.15M | € 10.20M |
Gross Profit | € 1.94M | € 5.56M | € 831.00K | € 302.00K | € 50.00K |
Operating Income | € -2.11M | € 134.00K | € -2.85M | € -3.39M | € -2.46M |
EBITDA | € -1.21M | € 729.00K | € -1.80M | € -2.25M | € -1.81M |
Net Income | € -3.15M | € 73.00K | € -2.29M | € -2.93M | € -2.57M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 614.00K | € 708.00K | € 568.00K | € 983.00K | € 2.51M |
Total Assets | € 8.26M | € 9.51M | € 9.43M | € 10.32M | € 12.46M |
Total Debt | € 3.18M | € 3.40M | € 4.43M | € 4.95M | € 3.66M |
Net Debt | € 2.57M | € 2.70M | € 3.87M | € 3.97M | € 1.15M |
Total Liabilities | € 9.29M | € 8.70M | € 11.33M | € 11.86M | € 11.06M |
Stockholders' Equity | € -1.03M | € 807.00K | € -1.90M | € -1.53M | € 1.40M |
Cash Flow | |||||
Free Cash Flow | € -1.49M | € -162.00K | € -2.13M | € -3.19M | € -1.71M |
Operating Cash Flow | € -991.00K | € 38.00K | € -1.66M | € -2.68M | € -1.38M |
Investing Cash Flow | € -494.00K | € -716.00K | € 152.00K | € -6.00K | € -361.00K |
Financing Cash Flow | € 1.39M | € 818.00K | € 1.09M | € 1.15M | € 2.30M |