| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 78.86M | € 68.40M | € 68.14M | € 56.45M | € 16.56M |
| Gross Profit | € -5.89M | € 47.28M | € 11.89M | € 14.97M | € 8.74M |
| Operating Income | € -995.58K | € -9.88M | € -7.47M | € 208.32K | € 4.61M |
| EBITDA | € 5.51M | € 11.87M | € 8.66M | € 12.32M | € 7.96M |
| Net Income | € -7.13M | € -7.40M | € -8.90M | € 2.47M | € 5.19M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 18.67M | € 15.34M | € 18.36M | € 21.05M | € 2.30M |
| Total Assets | € 184.07M | € 190.57M | € 178.85M | € 172.25M | € 41.28M |
| Total Debt | € 5.11M | € 42.76M | € 32.58M | € 18.63M | € 4.01M |
| Net Debt | € -6.15M | € 28.22M | € 9.28M | € -1.25M | € 1.71M |
| Total Liabilities | € 84.33M | € 88.28M | € 67.72M | € 49.71M | € 11.02M |
| Stockholders' Equity | € 97.34M | € 99.10M | € 108.55M | € 121.12M | € 30.25M |
| Cash Flow | |||||
| Free Cash Flow | € 18.10M | € -3.95M | € -1.59M | € -9.30M | € -7.54M |
| Operating Cash Flow | € 29.17M | € 11.78M | € 20.46M | € 1.35M | € -497.92K |
| Investing Cash Flow | € -12.66M | € -21.59M | € -26.07M | € -84.52M | € -7.94M |
| Financing Cash Flow | € -8.06M | € 6.79M | € 3.29M | € 97.29M | € 758.21K |