| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 101.83M | € 105.25M | € 102.58M | € 94.77M | € 86.77M |
| Gross Profit | € 29.58M | € 37.04M | € 28.12M | € 25.96M | € 24.77M |
| Operating Income | € 1.95M | € 3.58M | € -3.24M | € -1.22M | € -5.03M |
| EBITDA | € 8.99M | € 7.25M | € 535.00K | € 2.55M | € -1.27M |
| Net Income | € 880.00K | € 2.98M | € -3.65M | € -1.47M | € -5.25M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 20.44M | € 16.73M | € 5.44M | € 4.36M | € 7.33M |
| Total Assets | € 95.59M | € 96.27M | € 88.03M | € 91.58M | € 92.87M |
| Total Debt | € 20.19M | € 20.93M | € 15.48M | € 16.78M | € 16.78M |
| Net Debt | € -254.00K | € 4.20M | € 10.04M | € 12.42M | € 9.46M |
| Total Liabilities | € 40.82M | € 41.15M | € 36.51M | € 36.72M | € 36.19M |
| Stockholders' Equity | € 54.77M | € 55.12M | € 51.52M | € 54.86M | € 56.43M |
| Cash Flow | |||||
| Free Cash Flow | € 7.43M | € 7.33M | € -133.00K | € -1.10M | € 2.02M |
| Operating Cash Flow | € 11.18M | € 11.77M | € 3.59M | € 3.86M | € 7.29M |
| Investing Cash Flow | € -2.32M | € -4.08M | € -2.32M | € -4.05M | € -5.16M |
| Financing Cash Flow | € -5.86M | € 3.87M | € -635.00K | € -2.48M | € -355.00K |