Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 0.00 | AU$ 28.26M | AU$ 63.92M | AU$ 60.46M | AU$ 86.81M |
Gross Profit | AU$ 0.00 | AU$ -16.45M | AU$ -7.50M | AU$ -3.27M | AU$ 23.65M |
Operating Income | AU$ -5.85M | AU$ -7.44M | AU$ -16.34M | AU$ -13.15M | AU$ 15.37M |
EBITDA | AU$ -5.82M | AU$ -7.22M | AU$ -5.51M | AU$ 5.37M | AU$ 21.35M |
Net Income | AU$ -80.33M | AU$ -9.95M | AU$ -16.12M | AU$ -4.41M | AU$ 19.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 863.38K | AU$ 1.15M | AU$ 1.87M | AU$ 6.02M | AU$ 9.24M |
Total Assets | AU$ 29.29M | AU$ 115.59M | AU$ 123.75M | AU$ 128.72M | AU$ 116.87M |
Total Debt | AU$ 11.13M | AU$ 8.22M | AU$ 10.69M | AU$ 13.23M | AU$ 7.82M |
Net Debt | AU$ 10.27M | AU$ 7.09M | AU$ 9.01M | AU$ 7.38M | AU$ 508.84K |
Total Liabilities | AU$ 32.71M | AU$ 28.33M | AU$ 54.10M | AU$ 45.27M | AU$ 37.55M |
Stockholders' Equity | AU$ -3.42M | AU$ 62.86M | AU$ 70.53M | AU$ 83.51M | AU$ 78.75M |
Cash Flow | |||||
Free Cash Flow | AU$ 361.67K | AU$ -10.19M | AU$ -7.67M | AU$ -16.45M | AU$ -3.91M |
Operating Cash Flow | AU$ 382.37K | AU$ -10.14M | AU$ 1.49M | AU$ 4.75M | AU$ 3.99M |
Investing Cash Flow | AU$ 1.32M | AU$ -6.81M | AU$ -5.63M | AU$ -14.96M | AU$ -9.33M |
Financing Cash Flow | AU$ -1.50M | AU$ 16.74M | AU$ -340.71K | AU$ 8.36M | AU$ 1.85M |