Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 53.02K | $ 276.82K | - | - | - |
Gross Profit | $ 40.51K | $ -441.67K | - | - | - |
Operating Income | $ -8.04M | $ -7.04M | - | - | - |
EBITDA | $ -5.13M | $ -6.52M | - | - | - |
Net Income | $ -9.90M | $ -7.75M | - | - | - |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.35M | $ 4.50M | $ 0.00 | $ 0.00 | $ 0.00 |
Total Assets | $ 6.66M | $ 6.75M | - | - | - |
Total Debt | $ 3.36M | $ 407.81K | - | - | - |
Net Debt | $ 2.01M | $ -4.09M | - | - | - |
Total Liabilities | $ 4.26M | $ 7.11M | - | - | $ 740.86K |
Stockholders' Equity | $ 2.40M | $ -360.67K | $ 0.00 | $ 0.00 | $ 0.00 |
Cash Flow | |||||
Free Cash Flow | $ -5.32M | - | - | - | - |
Operating Cash Flow | $ -6.77M | $ -6.94M | - | - | - |
Investing Cash Flow | $ -1.05M | $ -390.95K | - | - | - |
Financing Cash Flow | $ 3.62M | $ 5.85M | - | - | - |