| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.04M | € 1.26M | € 3.47M | € 2.26M | € 2.01M |
| Gross Profit | € -4.04M | € -5.49M | € -3.06M | € -3.29M | € -3.76M |
| Operating Income | € -7.19M | € -7.93M | € -4.74M | € -4.48M | € -5.86M |
| EBITDA | € -6.64M | € -7.01M | € -4.24M | € -2.81M | € -5.50M |
| Net Income | € -8.52M | € -10.19M | € -6.21M | € -4.60M | € -7.42M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 449.00K | € 627.00K | € 450.00K | € 374.00K | € 403.00K |
| Total Assets | € 10.83M | € 8.90M | € 11.22M | € 10.12M | € 9.10M |
| Total Debt | € 57.26M | € 46.80M | € 38.49M | € 30.56M | € 25.28M |
| Net Debt | € 56.81M | € 46.17M | € 38.05M | € 30.19M | € 24.87M |
| Total Liabilities | € 60.58M | € 49.07M | € 41.42M | € 34.16M | € 27.75M |
| Stockholders' Equity | € -49.75M | € -40.17M | € -30.20M | € -24.05M | € -18.65M |
| Cash Flow | |||||
| Free Cash Flow | € -7.99M | € -6.61M | € -6.28M | € -3.69M | € -5.27M |
| Operating Cash Flow | € -5.19M | € -6.25M | € -6.07M | € -3.62M | € -5.12M |
| Investing Cash Flow | € -2.70M | € -411.00K | € -84.00K | € -56.00K | € -16.00K |
| Financing Cash Flow | € 7.70M | € 6.84M | € 6.15M | € 3.52M | € 4.57M |