Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 1.10M | kr 1.97M | kr 4.03M | kr 10.90M | kr 12.08M |
Gross Profit | kr -48.18M | kr 13.12M | kr 12.53M | kr 11.78M | kr 28.24M |
EBIT | kr -34.66M | kr -18.56M | kr -23.75M | kr -19.14M | kr -17.21M |
EBITDA | kr -26.28M | kr -14.85M | kr -20.62M | kr -16.30M | kr -11.93M |
Net Income Common Stockholders | kr -37.04M | kr -20.68M | kr -20.15M | kr -15.27M | kr -15.81M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 14.55M | kr 11.27M | kr 34.23M | kr 43.07M | kr 73.46M |
Total Assets | kr 192.65M | kr 201.66M | kr 205.22M | kr 147.41M | kr 193.44M |
Total Debt | kr 52.44M | kr 70.28M | kr 58.25M | kr 4.47M | kr 3.70M |
Net Debt | kr 37.89M | kr 59.01M | kr 24.01M | kr -38.60M | kr -69.76M |
Total Liabilities | kr 101.50M | kr 122.22M | kr 106.51M | kr 29.70M | kr 30.26M |
Stockholders Equity | kr 91.15M | kr 79.43M | kr 98.71M | kr 117.70M | kr 163.18M |
Cash Flow | - | ||||
Free Cash Flow | kr 33.88M | kr -76.18M | kr -17.91M | kr -30.46M | kr -8.96M |
Operating Cash Flow | kr -7.72M | kr -14.22M | kr -5.62M | kr -20.18M | kr -769.00K |
Investing Cash Flow | kr 41.61M | kr -61.96M | kr -12.30M | kr -10.29M | kr -8.19M |
Financing Cash Flow | kr -30.35M | kr 54.41M | kr 8.94M | kr -271.00K | kr -346.00K |