Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 124.14M | € 123.26M | € 90.41M | € 66.62M | € 65.58M |
Gross Profit | € 33.55M | € 38.91M | € 17.28M | € -14.55M | € -494.00K |
Operating Income | € 30.71M | € 26.15M | € 7.20M | € 9.77M | € -14.65M |
EBITDA | € 42.03M | € 36.27M | € 16.82M | € 667.00K | € -4.86M |
Net Income | € 17.10M | € 12.63M | € 4.67M | € -4.86M | € -12.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 22.80M | € 26.54M | € 56.07M | € 54.15M | € 76.34M |
Total Assets | € 296.15M | € 303.86M | € 322.94M | € 332.04M | € 331.94M |
Total Debt | € 91.04M | € 104.69M | € 139.04M | € 149.47M | € 153.67M |
Net Debt | € 68.50M | € 78.55M | € 83.27M | € 95.32M | € 77.33M |
Total Liabilities | € 182.32M | € 197.36M | € 222.19M | € 229.41M | € 225.17M |
Stockholders' Equity | € 112.89M | € 105.17M | € 99.59M | € 101.47M | € 106.55M |
Cash Flow | |||||
Free Cash Flow | € 23.45M | € 12.56M | € 21.33M | € -16.01M | € -43.74M |
Operating Cash Flow | € 25.05M | € 26.38M | € 30.43M | € -938.00K | € -31.79M |
Investing Cash Flow | € -6.75M | € -13.92M | € -10.42M | € -15.67M | € -11.99M |
Financing Cash Flow | € -21.89M | € -42.10M | € -18.39M | € -5.59M | € 100.26M |