Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 189.88B | ¥ 197.82B | ¥ 184.84B | ¥ 160.06B | ¥ 153.72B |
Gross Profit | ¥ 25.76B | ¥ 28.44B | ¥ 27.71B | ¥ 25.79B | ¥ 17.26B |
Operating Income | ¥ 9.65B | ¥ 12.81B | ¥ 13.11B | ¥ 12.42B | ¥ 4.76B |
EBITDA | ¥ 24.09B | ¥ 26.07B | ¥ 22.93B | ¥ 21.59B | ¥ 12.57B |
Net Income | ¥ 6.08B | ¥ 8.08B | ¥ 6.79B | ¥ 7.11B | ¥ 1.49B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 26.27B | ¥ 28.72B | ¥ 22.34B | ¥ 21.57B | ¥ 17.15B |
Total Assets | ¥ 197.76B | ¥ 191.74B | ¥ 178.40B | ¥ 172.62B | ¥ 152.61B |
Total Debt | ¥ 10.07B | ¥ 7.75B | ¥ 9.37B | ¥ 13.94B | ¥ 10.05B |
Net Debt | ¥ -16.20B | ¥ -20.98B | ¥ -12.98B | ¥ -7.63B | ¥ -7.10B |
Total Liabilities | ¥ 70.28B | ¥ 71.30B | ¥ 67.32B | ¥ 69.40B | ¥ 57.01B |
Stockholders' Equity | ¥ 113.99B | ¥ 107.82B | ¥ 100.27B | ¥ 94.79B | ¥ 88.94B |
Cash Flow | |||||
Free Cash Flow | ¥ -21.00M | ¥ 11.86B | ¥ 9.69B | ¥ 4.93B | ¥ -2.61B |
Operating Cash Flow | ¥ 18.61B | ¥ 27.23B | ¥ 21.19B | ¥ 15.39B | ¥ 7.10B |
Investing Cash Flow | ¥ -17.71B | ¥ -14.13B | ¥ -9.78B | ¥ -10.48B | ¥ -9.89B |
Financing Cash Flow | ¥ -4.35B | ¥ -7.02B | ¥ -10.84B | ¥ -594.00M | ¥ -1.99B |