Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 4.10B | € 3.96B | € 3.91B | € 3.79B | € 3.67B |
Gross Profit | € 1.16B | € 1.23B | € 1.20B | € 904.99M | € 1.10B |
Operating Income | € 455.82M | € 756.17M | € 736.23M | € 505.30M | € 528.49M |
EBITDA | € 673.80M | € 698.09M | € 712.10M | € 469.15M | € 684.71M |
Net Income | € 314.95M | € 367.33M | € 370.02M | € 219.59M | € 373.62M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 3.73M | € 5.13M | € 5.79M | € 8.66M | € 32.48M |
Total Assets | € 7.74B | € 7.26B | € 7.06B | € 6.69B | € 6.46B |
Total Debt | € 188.51M | € 102.67M | € 102.28M | € 98.18M | € 47.79M |
Net Debt | € 185.31M | € 97.99M | € 97.73M | € 93.82M | € 16.00M |
Total Liabilities | € 1.85B | € 1.68B | € 1.84B | € 1.84B | € 1.82B |
Stockholders' Equity | € 5.89B | € 5.58B | € 5.22B | € 4.85B | € 4.64B |
Cash Flow | |||||
Free Cash Flow | € -70.14M | € -68.82M | € 394.56M | € 243.43M | € 355.25M |
Operating Cash Flow | € 225.58M | € 180.57M | € 431.96M | € 450.67M | € 375.71M |
Investing Cash Flow | € -125.23M | € -97.42M | € -350.57M | € -397.35M | € -230.55M |
Financing Cash Flow | € -101.83M | € -83.03M | € -81.20M | € -80.75M | € -117.34M |