Dec 22 | Sep 22 | Jun 22 | Mar 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | kr 232.60M | kr 221.40M | kr 234.70M | kr 236.80M | kr 257.80M |
Gross Profit | kr 105.30M | kr 111.40M | kr 122.20M | kr 114.60M | kr 126.80M |
EBIT | kr -3.50M | kr 14.00M | kr 16.20M | kr 15.10M | kr -57.50M |
EBITDA | kr 15.60M | kr 31.90M | kr 33.70M | kr 32.60M | kr -37.50M |
Net Income Common Stockholders | kr -26.70M | kr 6.80M | kr 11.80M | kr 10.80M | kr 9.70M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | kr 10.00M | kr 19.20M | kr 53.10M | kr 50.80M | kr 53.50M |
Total Assets | kr 1.71B | kr 1.70B | kr 1.62B | kr 1.60B | kr 1.57B |
Total Debt | kr 694.10M | kr 632.20M | kr 637.70M | kr 598.90M | kr 571.30M |
Net Debt | kr 684.10M | kr 613.00M | kr 584.60M | kr 548.10M | kr 517.80M |
Total Liabilities | kr 1.05B | kr 1.02B | kr 941.10M | kr 927.20M | kr 911.40M |
Stockholders Equity | kr 662.30M | kr 687.80M | kr 681.10M | kr 669.70M | kr 655.00M |
Cash Flow | - | ||||
Free Cash Flow | kr -71.00M | kr -29.30M | kr -35.90M | kr -28.80M | kr -51.10M |
Operating Cash Flow | kr -37.20M | kr -1.00M | kr -7.20M | kr -1.10M | kr -26.40M |
Investing Cash Flow | kr -31.00M | kr -28.30M | kr -28.70M | kr -27.70M | kr -24.80M |
Financing Cash Flow | kr 60.30M | kr -6.30M | kr 36.10M | kr 25.10M | kr 69.60M |