Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 3.53B | ¥ 3.17B | ¥ 5.57B | ¥ 3.74B | ¥ 1.58B |
Gross Profit | ¥ 21.16M | ¥ -45.97M | ¥ 735.25M | ¥ 1.29B | ¥ 572.88M |
Operating Income | ¥ -759.26M | ¥ -905.72M | ¥ 99.16M | ¥ 941.70M | ¥ -62.30M |
EBITDA | ¥ -825.62M | ¥ -1.19B | ¥ -52.24M | ¥ 1.02B | ¥ -63.03M |
Net Income | ¥ -1.21B | ¥ -1.73B | ¥ -445.11M | ¥ 360.70M | ¥ -277.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 176.84M | ¥ 78.12M | ¥ 1.37B | ¥ 1.79B | ¥ 1.57B |
Total Assets | ¥ 18.22B | ¥ 22.71B | ¥ 23.87B | ¥ 18.98B | ¥ 14.85B |
Total Debt | ¥ 6.23B | ¥ 7.52B | ¥ 5.65B | ¥ 3.17B | ¥ 3.19B |
Net Debt | ¥ 6.20B | ¥ 7.45B | ¥ 4.28B | ¥ 1.39B | ¥ 1.62B |
Total Liabilities | ¥ 15.98B | ¥ 19.19B | ¥ 18.22B | ¥ 13.12B | ¥ 9.90B |
Stockholders' Equity | ¥ 2.24B | ¥ 3.42B | ¥ 5.09B | ¥ 5.59B | ¥ 4.93B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.45B | ¥ -891.75M | ¥ -3.59B | ¥ 577.82M | ¥ 515.93M |
Operating Cash Flow | ¥ 1.45B | ¥ -890.57M | ¥ -3.55B | ¥ 586.51M | ¥ 532.76M |
Investing Cash Flow | ¥ -7.30M | ¥ 176.58M | ¥ -39.34M | ¥ -1.38B | ¥ 393.06M |
Financing Cash Flow | ¥ -1.51B | ¥ -590.16M | ¥ 3.18B | ¥ 1.02B | ¥ -480.54M |