| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.80M | 172.66K | 439.64K | 591.75K | 0.00 |
| Gross Profit | 2.63M | -171.23K | 352.75K | 443.19K | 0.00 |
| EBITDA | -9.21M | -1.57M | -1.94M | -959.42K | -224.67K |
| Net Income | -36.70M | -2.04M | -1.94M | -968.23K | -224.67K |
Balance Sheet | |||||
| Total Assets | 10.70M | 6.62M | 1.69M | 1.19M | 307.93M |
| Cash, Cash Equivalents and Short-Term Investments | 865.62K | 432.53K | 605.76K | 826.58K | 790.77K |
| Total Debt | 2.26M | 600.00K | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 10.46M | 14.82M | 4.65M | 2.27M | 11.65M |
| Stockholders Equity | 239.47K | -8.20M | -2.95M | -1.08M | 296.27M |
Cash Flow | |||||
| Free Cash Flow | -13.92M | -820.93K | -2.34M | -1.13M | -593.30K |
| Operating Cash Flow | -13.25M | -820.93K | -1.67M | -877.36K | -593.29K |
| Investing Cash Flow | -1.83M | 16.20M | -672.32K | -254.86K | -306.00M |
| Financing Cash Flow | 15.22M | -15.35M | 2.12M | 1.77M | 307.38M |