Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 5.62M | $ 5.75M | $ 7.26M | $ 7.36M | $ 7.46M |
Gross Profit | $ 2.31M | $ 2.52M | $ 3.44M | $ 3.42M | $ 3.73M |
EBIT | $ -5.77M | $ -5.57M | $ -6.30M | $ -7.11M | $ -5.47M |
EBITDA | $ -4.90M | $ -4.80M | $ -5.15M | $ -7.11M | $ -3.84M |
Net Income Common Stockholders | $ -5.79M | $ -12.44M | $ -6.48M | $ -7.47M | $ -5.79M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 13.52M | $ 8.79M | $ 17.63M | $ 4.30M | $ 17.93M |
Total Assets | $ 34.74M | $ 41.76M | $ 58.29M | $ 46.13M | $ 65.54M |
Total Debt | $ 14.09M | $ 14.41M | $ 18.27M | $ 18.82M | $ 28.75M |
Net Debt | $ 573.00K | $ 5.62M | $ 636.00K | $ 14.52M | $ 10.82M |
Total Liabilities | $ 30.94M | $ 35.55M | $ 39.37M | $ 32.30M | $ 44.77M |
Stockholders Equity | $ 3.80M | $ 6.21M | $ 18.93M | $ 13.83M | $ 20.77M |
Cash Flow | - | ||||
Free Cash Flow | $ -3.30M | $ -8.24M | $ 2.39M | $ -3.61M | $ -5.21M |
Operating Cash Flow | $ -3.29M | $ -8.08M | $ 2.40M | $ -3.56M | $ -4.87M |
Investing Cash Flow | $ 7.37M | $ -167.00K | $ -7.00K | $ -46.00K | $ -342.00K |
Financing Cash Flow | $ 0.00 | $ 2.00K | $ 10.94M | $ -10.00M | $ 9.28M |