Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 803.00B | ¥ 720.21B | ¥ 710.58B | ¥ 666.46B | ¥ 478.57B |
Gross Profit | ¥ 220.52B | ¥ 192.41B | ¥ 219.16B | ¥ 232.00B | ¥ 140.65B |
Operating Income | ¥ 41.24B | ¥ 24.56B | ¥ 69.11B | ¥ 104.38B | ¥ 33.88B |
EBITDA | ¥ 41.51B | ¥ 31.12B | ¥ 71.90B | ¥ 111.04B | ¥ 37.12B |
Net Income | ¥ 16.25B | ¥ 5.33B | ¥ 39.41B | ¥ 66.67B | ¥ 14.26B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 228.25B | ¥ 218.61B | ¥ 182.36B | ¥ 200.42B | ¥ 126.46B |
Total Assets | ¥ 520.42B | ¥ 477.83B | ¥ 383.70B | ¥ 382.58B | ¥ 260.77B |
Total Debt | ¥ 106.78B | ¥ 107.08B | ¥ 46.26B | ¥ 42.44B | ¥ 41.43B |
Net Debt | ¥ -103.26B | ¥ -92.50B | ¥ -119.65B | ¥ -139.01B | ¥ -60.94B |
Total Liabilities | ¥ 266.18B | ¥ 245.92B | ¥ 160.78B | ¥ 188.44B | ¥ 133.09B |
Stockholders' Equity | ¥ 162.01B | ¥ 146.51B | ¥ 146.01B | ¥ 130.20B | ¥ 90.50B |
Cash Flow | |||||
Free Cash Flow | ¥ 43.39B | ¥ -4.75B | ¥ -8.14B | ¥ 97.14B | ¥ 22.99B |
Operating Cash Flow | ¥ 50.07B | ¥ 20.82B | ¥ 17.95B | ¥ 109.61B | ¥ 37.03B |
Investing Cash Flow | ¥ -38.33B | ¥ -40.29B | ¥ -31.41B | ¥ -28.54B | ¥ -16.62B |
Financing Cash Flow | ¥ -5.20B | ¥ 53.49B | ¥ -2.80B | ¥ 374.00M | ¥ -2.59B |