Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 4.63B | HK$ 4.49B | HK$ 3.03B | HK$ 3.65B | HK$ 1.97B |
Gross Profit | HK$ 1.49B | HK$ 1.52B | HK$ 308.41M | HK$ 523.13M | HK$ 72.76M |
Operating Income | HK$ 309.74M | HK$ 563.41M | HK$ -906.65M | HK$ -733.79M | HK$ -1.06B |
EBITDA | HK$ 1.00B | HK$ 954.28M | HK$ -174.64M | HK$ 507.49M | HK$ -120.74M |
Net Income | HK$ 105.97M | HK$ 239.55M | HK$ -355.79M | HK$ 174.02M | HK$ -390.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 2.90B | HK$ 3.26B | HK$ 2.80B | HK$ 3.08B | HK$ 3.26B |
Total Assets | HK$ 24.53B | HK$ 25.01B | HK$ 23.76B | HK$ 25.81B | HK$ 25.18B |
Total Debt | HK$ 2.14B | HK$ 2.66B | HK$ 1.26B | HK$ 896.75M | HK$ 951.85M |
Net Debt | HK$ -303.94M | HK$ -7.24M | HK$ -1.16B | HK$ -2.19B | HK$ -2.01B |
Total Liabilities | HK$ 6.40B | HK$ 6.76B | HK$ 5.18B | HK$ 5.99B | HK$ 5.98B |
Stockholders' Equity | HK$ 16.11B | HK$ 16.35B | HK$ 16.20B | HK$ 17.33B | HK$ 16.21B |
Cash Flow | |||||
Free Cash Flow | HK$ -170.18M | HK$ -38.08M | HK$ -1.05B | HK$ -493.36M | HK$ -915.86M |
Operating Cash Flow | HK$ 745.81M | HK$ 1.02B | HK$ -181.57M | HK$ 187.22M | HK$ -435.54M |
Investing Cash Flow | HK$ -481.59M | HK$ -1.53B | HK$ -981.49M | HK$ -576.73M | HK$ 298.93M |
Financing Cash Flow | HK$ -273.87M | HK$ 578.26M | HK$ 765.03M | HK$ 333.89M | HK$ 630.69M |