| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 46.60M | € 49.64M | € 76.75M | € 110.12M | € 136.11M |
| Gross Profit | € 34.20M | € 38.65M | € 63.31M | € 98.74M | € 120.62M |
| Operating Income | € -9.18M | € -46.46M | € -21.68M | € 28.41M | € 51.09M |
| EBITDA | € -5.64M | € -40.59M | € -11.21M | € 49.05M | € -405.00K |
| Net Income | € -11.56M | € -48.21M | € -38.24M | € 25.62M | € -7.17M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 9.32M | € 8.48M | € 38.51M | € 23.87M | € 26.96M |
| Total Assets | € 113.11M | € 146.81M | € 242.03M | € 322.63M | € 366.17M |
| Total Debt | € 29.00K | € 21.85M | € 57.59M | € 76.66M | € 88.75M |
| Net Debt | € -9.29M | € 13.37M | € 19.89M | € 52.79M | € 61.80M |
| Total Liabilities | € 5.58M | € 23.98M | € 66.84M | € 100.11M | € 137.65M |
| Stockholders' Equity | € 107.53M | € 122.83M | € 175.18M | € 222.52M | € 228.52M |
| Cash Flow | |||||
| Free Cash Flow | € 6.25M | € 137.00K | € 19.91M | € 26.87M | € 22.45M |
| Operating Cash Flow | € 7.51M | € 2.66M | € 20.04M | € 56.38M | € 65.80M |
| Investing Cash Flow | € 19.41M | € 11.62M | € 34.34M | € -30.91M | € -43.36M |
| Financing Cash Flow | € -24.90M | € -44.74M | € -34.88M | € -27.66M | € -24.18M |