Dec 20 | Sep 20 | Jun 20 | Mar 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | - | - | - | - | - |
EBIT | $ -476.66K | $ -388.70K | $ 424.09K | $ -152.88K | $ 1.45M |
EBITDA | $ -476.00K | $ -388.33K | $ 424.46K | $ -152.46K | $ 1.46M |
Net Income Common Stockholders | $ -442.79K | $ -361.13K | $ 435.79K | $ -149.76K | $ 1.45M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 386.03K | $ 781.57K | $ 1.31M | $ 2.93K | $ 400.00 |
Total Assets | $ 566.98K | $ 974.82K | $ 1.34M | $ 129.67K | $ 35.44K |
Total Debt | $ 1.26M | $ 1.34M | $ 1.22M | $ 1.22M | $ 1.12M |
Net Debt | $ 874.44K | $ 554.59K | $ -96.78K | $ 1.21M | $ 1.12M |
Total Liabilities | $ 5.14M | $ 5.05M | $ 5.02M | $ 5.15M | $ 4.89M |
Stockholders Equity | $ -3.88M | $ -3.43M | $ -3.07M | $ -4.44M | $ -4.29M |
Cash Flow | - | ||||
Free Cash Flow | $ -337.87K | $ -483.23K | $ -221.48K | $ -93.86K | $ -23.39K |
Operating Cash Flow | $ -337.87K | $ -479.80K | $ -221.48K | $ -93.86K | $ -23.39K |
Investing Cash Flow | $ -4.00 | - | - | - | - |
Financing Cash Flow | $ -57.67K | $ -47.67K | $ 1.53M | $ 96.38K | $ -13.47K |