Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 97.00K | $ 159.25K | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 10.00K | $ 132.30K | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -8.50K | $ -71.74K | $ -29.09K | $ 0.00 | $ 0.00 |
EBITDA | $ -8.50K | $ -71.74K | $ -29.09K | $ 0.00 | $ 0.00 |
Net Income | $ 7.88K | $ -71.74K | $ -29.09K | $ 0.00 | $ 0.00 |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 17.88K | $ 20.08K | $ 0.00 | $ 0.00 | $ 0.00 |
Total Assets | $ 1.81M | $ 1.23M | $ 1.21M | $ 1.17M | $ 1.18M |
Total Debt | $ 350.20K | $ 350.20K | $ 333.83K | $ 261.45K | $ 222.00 |
Net Debt | $ 332.33K | $ 330.12K | $ 333.83K | $ 261.45K | $ 222.00 |
Total Liabilities | $ 399.43K | $ 547.10K | $ 333.83K | $ 261.45K | $ 278.08K |
Stockholders' Equity | $ 686.83K | $ 686.83K | $ 875.15K | $ 904.24K | $ 904.24K |
Cash Flow | |||||
Free Cash Flow | $ 325.88K | - | $ -57.92K | $ -36.00K | $ 0.00 |
Operating Cash Flow | $ 325.88K | - | $ -57.92K | $ -36.00K | $ 0.00 |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ -14.49K | $ -25.45K | $ 0.00 |
Financing Cash Flow | $ 16.38K | $ 16.38K | $ 72.41K | $ 61.45K | $ 0.00 |